Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HAMPTON.BOthis companyHampton Sky Realty Ltd.	₹7.10	114.2×	4.3×	10.56×	37.3×	-35.4%	49.5%	26.2%	9.3%	3.8%	5.1%	-5.5%	0.54×	4.05×	4.06×	2.99×	0.0%	2	—	1	D+
CITADEL.BOCitadel Realty and Developers Limited	₹30.26	18.07×	1.36×	6.93×	11.52×	-243.6%	96.1%	92.5%	38.4%	7.5%	6.3%	0.0%	0.74×	4.04×	2.38×	2.41×	1.5%	4	1.82	3	B
JAMSHRI.BOJamshri Realty Limited	₹76.99	-266.19×	-9.26×	6.96×	49.91×	-508.1%	54.2%	15.7%	-2.6%	3.5%	2.3%	-2.2%	-10.05×	25.9×	0.39×	0.18×	0.0%	1	—	1	D+
NATIONSTD.BONational Standard (India) Limited	₹105.95	280.23×	9.61×	132.66×	203.09×	113.5%	1.1%	-30.7%	47.3%	3.4%	-1.6%	-0.2%	0×	-0.88×	0×	96.91×	0.0%	3	45.32	3	B-
RATNABHUMI.BORatnabhumi Developers Limited	₹170.00	104.8×	7.49×	5.3×	23.47×	132.8%	47.6%	28.9%	5.1%	7.1%	8.2%	-0.5%	2.73×	6.1×	1.29×	0.11×	0.0%	3	—	1	D+
SAMOR.BOSamor Reality Limited	₹19.09	-2.57×	0.28×	0×	-15.88×	278.0%	0.0%	0.0%	0.0%	-10.8%	-2.4%	-45.0%	0.4×	-9.26×	0×	9.66×	0.0%	1	—	1	D+
Peer median	—	18.07×	1.36×	6.93×	23.47×	113.5%	47.6%	15.7%	5.1%	3.5%	2.3%	-0.5%	0.4×	4.04×	0.39×	2.41×	0.0%	3	23.57	1	—