Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HAN.Vthis companyHannan Metals Ltd.	CA$0.53	-48.25×	3.58×	0×	-41.78×	-90.7%	0.0%	0.0%	0.0%	-7.4%	-8.0%	-1.8%	0×	3.99×	0×	23.83×	0.0%	2	102.94	1	C-
CAPT.VCapitan Mining Inc.	CA$1.96	-107.24×	6.54×	0×	-89.83×	-97.3%	0.0%	0.0%	0.0%	-6.1%	-7.1%	-5.0%	0×	2.83×	0×	1.5×	0.0%	1	38.27	1	D+
CCCM.VC3 Metals Inc.	CA$0.64	-28.28×	1.1×	0×	-24.22×	-78.9%	0.0%	0.0%	0.0%	-3.9%	-4.4%	-3.0%	0×	4.11×	0×	9.97×	0.0%	2	45.3	2	C
COCOPR.TOCoppernico Metals Inc.	CA$0.38	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
IRIRR.VIrruptive Metals Corp.	CA$0.75	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
KCP.VKing Copper Discovery Corp.	CA$0.61	-26.24×	12.81×	0×	-23.72×	-84.8%	0.0%	0.0%	0.0%	-48.8%	-49.7%	-2.6%	0×	2.03×	0×	26.67×	0.0%	2	331.52	1	C-
Peer median	—	-28.28×	6.54×	0×	-24.22×	-84.8%	0.0%	0.0%	0.0%	-6.1%	-7.1%	-3.0%	0×	2.83×	0×	9.97×	0.0%	2	45.3	1	—