Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-941.9%
-₹32.84
vs ₹3.90 price
Levered DCF
-₹29.94
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-8.4×-24.74×-44.5×-1.14×-0.21×-5.52×-4,600×-3,450×
P/B0.05×0.07×0.08×0.05×0.08×0.03×0.03×0.03×
P/S0×2,346.81×0×0×0×125.15×1,690.32×0×
EV / EBITDA-70.77×-155.11×-254.02×-8.9×-2.63×-121.65×0×0×
Gross margin0.0%100.0%0.0%0.0%0.0%-2472.1%22.1%0.0%
Operating margin0.0%-9417.8%0.0%0.0%0.0%-3084.8%-14.9%0.0%
Net margin0.0%-9415.6%0.0%0.0%0.0%-2308.8%-36.7%0.0%
Current ratio0.02×0.02×0.02×0.02×0.1×0.43×0.43×0.44×
Debt / equity0.37×0.37×0.36×0.36×0.34×0.65×0.44×0.43×
Interest coverage0×0×-25.71×-35,768.5×-6,309.6×-6,293×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-0.6%-0.3%-0.2%-4.7%-37.2%-0.6%-0.0%-0.0%
Return on invested capital-0.5%-0.2%-0.1%-3.4%-16.2%-0.4%-0.0%-0.0%
Return on assets-0.4%-0.2%-0.1%-3.0%-24.3%-0.3%-0.0%-0.0%
Free cash flow yield-8.0%0.0%-1.0%-19.8%4.0%-31.8%10.4%-67.3%
Earnings yield-11.9%-4.0%-2.3%-87.9%-475.0%-18.4%-0.0%-0.0%
Enterprise value₹632.8M₹657.4M₹671.6M₹636.6M₹664.9M₹572.8M₹393.9M₹391.8M
Net debt / EBITDA-62.37×-130.19×-210.43×-7.76×-2.14×-116.22×0×0×
Cash conversion cycle (days)000-4,592-221,70917,183-164,356463,515