| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹313.20 | 25.57× | 3.22× | 2.35× | 12.8× | 524.1% | 32.6% | 13.6% | 9.2% | 12.6% | 7.1% | 4.4% | 0.88× | 1.22× | 3.24× | 1.48× | 1.7% | 6 | 2.63 | 4 | A | |
| ₹19.23 | 7.52× | 0.7× | 0.38× | -13.92× | -212.2% | 5.4% | -5.4% | 5.1% | 9.3% | -6.4% | -16.4% | 0.16× | 0.89× | -9.36× | 1.13× | 0.0% | 3 | 1.99 | 4 | A- | |
| ₹332.30 | 17.94× | 2.26× | 1.75× | 10.08× | 161.5% | 38.2% | 14.8% | 9.8% | 12.6% | 11.8% | 5.2% | 0.03× | -0.37× | 40.08× | 4.29× | 1.9% | 5 | 6.84 | 5 | S- | |
| ₹728.15 | 19.39× | 2.44× | 1.9× | 10.32× | 361.5% | 33.9% | 14.5% | 9.8% | 12.6% | 11.5% | 7.7% | 0.14× | 0.18× | 15.39× | 1.99× | 0.8% | 4 | — | 3 | B | |
| ₹97.06 | 6.9× | 2.82× | 0.59× | 8.69× | -22.1% | 15.1% | 7.4% | 8.6% | 40.9% | 18.8% | 6.2% | 0.82× | 1.71× | 4.54× | 1.67× | 0.0% | 5 | 2.59 | 2 | C+ | |
| ₹1,500.00 | 10.29× | 1.39× | 1.12× | 6.64× | 593.7% | 46.7% | 13.9% | 10.9% | 13.5% | 11.3% | 12.1% | 0.15× | -0.46× | 16.04× | 2.16× | 1.8% | 4 | 4.12 | 4 | A+ | |
| Peer median | — | 10.29× | 2.26× | 1.12× | 8.69× | 161.5% | 33.9% | 13.9% | 9.8% | 12.6% | 11.5% | 6.2% | 0.15× | 0.18× | 15.39× | 1.99× | 0.8% | 4 | 3.35 | 4 | — |





