| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹9.00 | 53.22× | 1.73× | 3.52× | 32.51× | -86.7% | 11.3% | 9.7% | 6.6% | 3.3% | 3.2% | 0.5% | 0.02× | 0.2× | 17.6× | 2.13× | 0.0% | 4 | — | 1 | C- | |
| ₹383.00 | 18.59× | 4.65× | 2.59× | 13.83× | 8.9% | 36.2% | 16.0% | 13.9% | 25.0% | 20.6% | 7.5% | 0× | -0.4× | 141.88× | 2.09× | 5.0% | 4 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹34.35 | -319.17× | 4.09× | 1.98× | 33.28× | -658.9% | 39.6% | 0.3% | -0.6% | -1.3% | 0.2% | -3.2% | 1.47× | 8.77× | 0.06× | 1.03× | 0.0% | 5 | — | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | -150.29× | 4.37× | 2.29× | 23.56× | -325.0% | 37.9% | 8.1% | 6.7% | 11.9% | 10.4% | 2.1% | 0.73× | 4.18× | 70.97× | 1.56× | 2.5% | 5 | — | 2 | — |


