Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HARIOMPIPE.NSthis companyHariom Pipe Industries Limited	₹357.75	11.25×	1.32×	0.51×	5.63×	-2582.9%	10.2%	8.6%	4.5%	11.7%	9.8%	-2.4%	0.63×	1.8×	2.69×	1.68×	0.2%	5	—	2	C+
BHBHARATWIRE.BOBharat Wire Ropes Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
BHARATWIRE.NSBharat Wire Ropes Limited	₹149.37	14.91×	1.33×	1.83×	8.76×	-21.4%	31.6%	18.1%	12.3%	8.9%	8.3%	1.2%	0.09×	0.57×	9.69×	6.57×	0.0%	3	—	3	B-
ELELECTHERM.BOElectrotherm (India) Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EXEXCELINDUS.BOExcel Industries Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EXCELINDUS.NSExcel Industries Limited	₹975.20	13.4×	0.6×	0.93×	7.31×	51.5%	29.5%	6.7%	6.9%	4.4%	3.0%	-0.3%	0×	-0.08×	29.57×	2.49×	1.7%	3	—	3	B
Peer median	—	14.15×	0.96×	1.38×	8.04×	15.0%	30.6%	12.4%	9.6%	6.7%	5.7%	0.4%	0.05×	0.25×	19.63×	4.53×	0.9%	3	—	3	—