| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹65.75 | 3.83× | 1.47× | 0.15× | 3.89× | 420.4% | 40.1% | 7.9% | 4.0% | 38.4% | 17.9% | 27.2% | 2.09× | 2.26× | 2.8× | 0.74× | 0.0% | — | — | 1 | C- | |
| ₹87.00 | 9.67× | 1.17× | 1.03× | 6.03× | -186.8% | 36.6% | 15.7% | 10.7% | 12.1% | 11.1% | 9.9% | 0.2× | 0.1× | 6.28× | 3.34× | 0.0% | 7 | 3.16 | 4 | A | |
| ₹18.93 | 90.46× | 1.29× | 12.29× | 82.94× | -39.5% | 100.0% | 10.7% | 13.6% | 1.4% | 1.0% | -0.4% | 0× | -0.09× | 290× | 19.04× | 0.0% | 4 | 19.16 | 2 | C | |
| ₹1.16 | 30.5× | 0.17× | 0.05× | 18.23× | -570293.5% | 0.5% | 0.3% | 0.2% | 0.6% | 0.6% | -735.6% | 0.01× | -0.45× | 6.62× | 1.72× | 2.0% | 2 | 1.86 | 2 | C | |
| ₹220.00 | 6.57× | 0.99× | 0× | 4.77× | -101.9% | 0.0% | 0.0% | 0.0% | 15.1% | -7.7% | -61.5% | 0.12× | 0.51× | -66.98× | 4.16× | 0.0% | 3 | — | 2 | C | |
| ₹16.67 | 271.2× | -2.12× | 2.74× | 52.01× | -84.8% | 50.3% | -8.4% | 1.0% | -0.8% | -16.5% | -0.1% | -0.51× | 6.98× | -3.14× | 1.1× | 0.0% | 3 | — | 1 | C- | |
| Peer median | — | 30.5× | 0.99× | 1.03× | 18.23× | -101.9% | 36.6% | 0.3% | 1.0% | 1.4% | 0.6% | -0.4% | 0.01× | 0.1× | 6.28× | 3.34× | 0.0% | 3 | 3.16 | 2 | — |





