Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HARRMALAYA.NSthis companyHarrisons Malayalam Limited	₹169.12	10.91×	1.78×	0.59×	8.74×	-16.1%	28.8%	3.3%	5.4%	16.3%	5.4%	1.9%	0.62×	2.22×	1.42×	0.45×	0.0%	3	—	2	B-
DADAVANGERE.BODavangere Sugar Company Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
DAVANGERE.NSDavangere Sugar Company Limited	₹2.00	74.6×	1.26×	2.66×	17.24×	-488.8%	23.8%	15.0%	3.6%	1.7%	3.4%	-7.5%	0.5×	4.78×	1.32×	1.96×	0.0%	3	—	2	C
GLOBAL.NSGlobal Education Limited	₹144.28	17.82×	3.59×	4.89×	12.13×	13.6%	45.1%	35.3%	27.4%	20.2%	19.5%	1.9%	0×	-0.12×	0×	6.48×	1.1%	5	60.17	3	B+
JAYSREETEA.NSJay Shree Tea & Industries Limited	₹82.48	-8.3×	0.52×	0.22×	19.91×	358.1%	12.0%	-0.4%	-2.7%	-6.3%	-0.5%	-51.2%	1.06×	13.29×	-0.12×	0.76×	0.7%	2	—	2	C
MAMAWANASUG.BOMawana Sugars Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	17.82×	1.26×	2.66×	17.24×	13.6%	23.8%	15.0%	3.6%	1.7%	3.4%	-7.5%	0.5×	4.78×	0×	1.96×	0.7%	3	60.17	2	—