| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹451.85 | 18.43× | 2.04× | 1.76× | 13.3× | -76.4% | 31.7% | 11.9% | 9.5% | 11.1% | 7.7% | -1.9% | 0.27× | 1.37× | 11.87× | 2.6× | 0.3% | 2 | — | 2 | C+ | |
| ₹342.85 | 15.03× | 3.1× | 1.96× | 10.36× | -27.5% | 23.1% | 16.6% | 13.0% | 20.6% | 15.7% | -1.4% | 0.25× | 0.58× | 9.6× | 2.51× | 1.9% | 5 | 14.06 | 4 | A- | |
| ₹31.32 | -2.13× | -1.14× | 0.83× | -18.9× | -148.2% | 12.9% | -26.4% | -39.0% | 53.4% | -21.0% | -16.6% | -2.5× | -12.76× | -1.52× | 0.77× | 0.0% | 5 | 0.09 | 2 | C | |
| ₹434.25 | 14.68× | 2.18× | 1.57× | 8.53× | -19.2% | 41.0% | 13.1% | 10.7% | 14.8% | 11.4% | 6.1% | 0.16× | 0.46× | 20.38× | 2.26× | 4.6% | 5 | — | 2 | C+ | |
| ₹1,447.50 | 26.28× | 5.26× | 1.86× | 13.08× | 58.6% | 30.4% | 9.9% | 7.1% | 20.0% | 16.6% | 2.5% | 0× | -0.58× | 1,059.49× | 2.06× | 1.0% | 6 | — | 2 | C+ | |
| ₹2,377.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1 | D+ | |
| Peer median | — | 14.85× | 2.64× | 1.71× | 9.44× | -23.3% | 26.8% | 11.5% | 8.9% | 20.3% | 13.6% | 0.6% | 0.08× | -0.06× | 14.99× | 2.16× | 1.5% | 5 | 7.07 | 2 | — |





