Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+7079.6%
₹13.64
vs ₹0.19 price
Levered DCF
-₹90.35
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E35.07×12.1×0.49×-1.27×0.27×-3.33×-4.82×-4.76×
P/B3.16×0.73×0.44×3.71×0.82×-8.38×-11.19×-14.59×
P/S5.74×0.65×0.07×1.65×0×303.57×35.41×0×
EV / EBITDA28.48×9.06×1.08×-4.98×-0.48×-52.76×-105.6×-86.11×
Gross margin19.6%12.8%21.9%71.9%0.0%-93.0%46.2%0.0%
Operating margin17.3%10.6%20.2%-10.0%0.0%-1180.9%-96.2%0.0%
Net margin16.4%6.2%14.1%-130.3%0.0%-912.9%-73.5%0.0%
Current ratio35.83×1.86×1.22×1.17×0.56×0.04×0.02×0.08×
Debt / equity0×0.06×0.71×6.41×0.15×-2.72×-3.35×-4.39×
Interest coverage2,284.31×3,436×7,767×-27.33×-1,725×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity9.0%7.0%88.2%-292.9%298.2%25.2%23.2%30.7%
Return on invested capital8.9%8.4%58.5%-3.0%-74.7%-12.4%-8.1%-7.5%
Return on assets8.7%3.5%12.8%-12.3%180.4%-11.7%-7.5%-6.9%
Free cash flow yield-12.0%-92.2%-9.5%-154.8%-321.2%-2.5%-0.7%1.7%
Earnings yield2.9%9.6%200.7%-78.9%365.8%-3.0%-2.1%-2.1%
Enterprise value₹3.2B₹89.8M₹7M₹7.2M₹2.4M₹154.7M₹151.8M₹151.1M
Net debt / EBITDA-4.43×0.63×0.66×-3.12×-0.01×-12.91×-24.31×-19.47×
Cash conversion cycle (days)381-115-5271-316-61-220-405