Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HASthis companyHasbro, Inc.	$121.59	-36.01×	21.57×	2.47×	11.86×	-15.4%	63.8%	0.2%	-6.9%	-59.9%	0.3%	7.1%	6.32×	2.19×	0.07×	1.38×	3.4%	7	3.96	3	B+
FNKOFunko, Inc.	$7.04	-2.74×	1×	0.2×	30.37×	-257.8%	38.7%	-5.0%	-7.4%	-36.3%	-9.4%	-20.6%	1.58×	17.48×	-2.37×	1.19×	0.0%	5	1.71	1	C-
JAKKJAKKS Pacific, Inc.	$34.90	19.18×	0.76×	0.33×	7.46×	-16.2%	32.4%	2.5%	1.7%	4.0%	3.1%	-0.6%	0.21×	0.05×	30.19×	1.82×	5.9%	6	2.54	4	A-
MATMattel, Inc.	$15.83	15.87×	2.83×	1.18×	10.02×	187.2%	48.9%	11.6%	7.4%	17.8%	9.6%	6.5%	1.2×	1.86×	5.22×	2.15×	0.0%	7	2.91	4	A-
Peer median	—	15.87×	1×	0.33×	10.02×	-16.2%	38.7%	2.5%	1.7%	4.0%	3.1%	-0.6%	1.2×	1.86×	5.22×	1.82×	0.0%	6	2.54	4	—