| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $38.39 | 21.09× | 1.5× | 9.65× | -333.14× | -104.5% | 27.0% | -6.8% | 46.1% | 7.2% | -0.2% | 4.3% | 1.97× | -186.76× | -0.09× | 255.93× | 5.4% | 6 | 0.48 | 2 | C | |
| $30.96 | 9.17× | 0.85× | 1.73× | 11.54× | -66.7% | 58.3% | 23.5% | 19.3% | 9.5% | -3.8% | 13.6% | 0.84× | 5.29× | 0.59× | 0.3× | 3.9% | 7 | -0.41 | 3 | B | |
| $56.99 | 18.07× | 1.57× | 0.93× | 8.6× | 184.6% | 44.8% | 6.5% | 5.1% | 8.7% | 1.2% | 16.3% | 1.54× | 3.67× | 1.27× | 0.71× | 1.6% | 6 | 0.41 | 3 | B+ | |
| $24.06 | 9.2× | 1.02× | 1.87× | 7.1× | 3.5% | 67.4% | 25.7% | 20.7% | 11.2% | 7.1% | 8.0% | 0.37× | 0.49× | 0.84× | 0.13× | 4.0% | 6 | -0.6 | 3 | B+ | |
| $12.72 | 9.64× | 0.91× | 4.18× | 12.39× | 964.9% | 81.5% | 78.9% | 43.2% | 9.4% | 7.7% | -3.1% | 1.23× | 7.09× | 2.45× | 5.35× | 10.1% | 6 | 0.64 | 3 | B- | |
| $8.72 | 16.42× | 0.42× | 0.58× | 5.02× | 499.6% | 24.3% | 6.8% | 3.5% | 2.5% | 0.5% | 8.9% | 0.17× | -0.83× | 4.12× | 1.91× | 0.0% | 8 | 0.61 | 3 | B | |
| Peer median | — | 9.64× | 0.91× | 1.73× | 8.6× | 184.6% | 58.3% | 23.5% | 19.3% | 9.4% | 1.2% | 8.9% | 0.84× | 3.67× | 1.27× | 0.71× | 3.9% | 6 | 0.41 | 3 | — |





