Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-81.0%
₹1.61
vs ₹8.49 price
Levered DCF
-₹2.14
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-1.44×-0.77×-21.06×-13.19×75.24×8.12×13.05×21.59×
P/B1.6×0.53×0.53×0.22×0.28×0.21×0.26×0.31×
P/S-2.06×13.89×23.84×4.66×4.25×2.42×3.11×4×
EV / EBITDA-1.98×-0.77×-19.98×-10.51×4.83×14.6×16.94×39.96×
Gross margin100.2%95.1%82.4%94.0%97.0%-0.0%96.4%91.4%
Operating margin104.0%49.8%31.2%78.4%86.4%14.7%74.0%66.5%
Net margin142.9%-1811.2%-113.5%-34.8%5.7%29.5%24.0%18.7%
Current ratio0×6.02×11.58×13.16×16.54×19.8×26.33×31.81×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×2.44×652.11×1,328.08×296.34×1,006.54×164.1×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-111.1%-68.6%-2.5%-1.6%0.4%2.6%2.0%1.5%
Return on invested capital-79.7%1.9%0.6%2.8%4.1%1.3%6.2%5.2%
Return on assets-89.6%-60.5%-2.3%-1.5%0.3%2.5%1.9%1.4%
Free cash flow yield0.0%0.0%0.0%6.9%23.5%-0.0%-1.4%1.1%
Earnings yield-69.5%-130.4%-4.8%-7.5%1.3%12.2%7.7%4.7%
Enterprise value₹90M₹62.5M₹107.3M₹45.7M₹59M₹44.9M₹53.8M₹62.4M
Net debt / EBITDA0×0×0×0×-0×-0×-0×-0.48×
Cash conversion cycle (days)-5,761-17,754-4,668582-631-142,7431,8522,835