Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HATHWAY.NSthis companyHathway Cable and Datacom Limited	₹9.40	19.28×	0.36×	0.74×	3.69×	106.0%	12.7%	0.6%	3.8%	1.8%	0.2%	2.1%	0×	-0.07×	13.79×	4.01×	0.0%	5	1.82	3	B
BABALAJITELE.BOBalaji Telefilms Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
BALAJITELE.NSBalaji Telefilms Limited	₹88.13	-17.39×	1.37×	4.05×	-12.88×	-98.1%	-10.1%	-34.4%	-23.3%	-7.9%	-8.8%	-9.0%	0.03×	0.1×	-37.98×	2.6×	0.0%	0	3.6	1	D+
DEDEN.BODEN Networks Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
DEN.NSDEN Networks Limited	₹25.87	7.14×	0.31×	1.22×	-6.42×	574.2%	36.3%	-2.3%	17.0%	4.4%	-0.5%	-1.6%	0.01×	-10.35×	-12.13×	8.36×	0.0%	3	2.37	4	A
GTGTPL.BOGTPL Hathway Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	-5.12×	0.84×	2.63×	-9.65×	238.1%	13.1%	-18.4%	-3.1%	-1.7%	-4.6%	-5.3%	0.02×	-5.13×	-25.06×	5.48×	0.0%	2	2.99	3	—