Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-38.7%
₹6.62
vs ₹10.80 price
Levered DCF
-₹1.47
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
10.57
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-55.24×321.8×-321.89×72.81×23.83×12.39×2.05×142.28×
P/B5.67×7.76×7.89×6.93×11.73×16.36×-28.76×-0.8×
P/S3.88×5.43×5.15×4.05×4.96×3.04×1.56×0.67×
EV / EBITDA110.63×333.59×52.35×28.59×17.15×8.12×3.67×2.86×
Gross margin61.7%29.7%66.8%72.8%75.2%74.5%79.7%73.9%
Operating margin-2.5%-4.5%0.3%8.8%24.3%31.8%44.0%5.7%
Net margin-7.1%1.7%-1.6%5.6%20.9%24.5%75.9%0.5%
Current ratio0.62×1.01×0.49×0.23×0.19×0.13×0.1×0.12×
Debt / equity0×0×0×0×0×0×-4.55×-0.41×
Interest coverage0×0×0×0×0×21.04×13.02×1.06×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-10.4%2.4%-2.5%9.5%49.4%132.1%-1402.6%-0.6%
Return on invested capital-3.5%-4.4%0.4%9.3%44.8%114.4%205.0%86.7%
Return on assets-7.7%1.6%-1.7%6.5%25.7%29.8%84.6%0.7%
Free cash flow yield-0.5%-0.5%0.9%-0.7%-0.5%9.9%4.8%57.2%
Earnings yield-1.8%0.3%-0.3%1.4%4.2%8.1%48.8%0.7%
Enterprise value₹91.8M₹137.4M₹137M₹123.7M₹188.1M₹131M₹87M₹44.8M
Net debt / EBITDA-0.73×-4.61×-0.47×-0.03×-0.09×-0.09×0.47×0.86×
Cash conversion cycle (days)-41-57-186-167-381-721-1,049-1,230