Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-204.7%
-₹1.31
vs ₹1.25 price
Levered DCF
-₹1.71
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-6.53×-12.18×-15.71×16.55×74.03×-27.45×0.56×-15×
P/B1.6×2.07×2.19×0.73×1.32×0.54×0.34×1.17×
P/S2.43×3.62×4.53×1.53×5.83×4.29×8,636.4×0×
EV / EBITDA533.88×43.83×29.41×8.28×38.73×-10.73×-10.93×-30.5×
Gross margin20.5%43.7%28.7%55.3%40.4%-0.0%-38975.0%0.0%
Operating margin-17.2%-9.6%-2.3%3.1%-20.8%-64.3%-40050.0%0.0%
Net margin-37.3%-29.3%-28.8%9.2%7.9%-131.1%447825.0%0.0%
Current ratio0.62×0.82×0.7×1.46×0.64×0.54×0.21×15.78×
Debt / equity2.37×1.68×1.3×0.06×0.12×0.25×0×0×
Interest coverage-0.49×-0.31×-0.06×2.04×-11.18×-16,121×-801×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-24.6%-16.7%-13.9%4.4%1.8%-16.5%17.7%-7.8%
Return on invested capital-2.9%-1.8%-0.5%1.0%-4.1%-4.2%-1.6%-5.1%
Return on assets-6.7%-5.7%-5.5%3.6%1.4%-8.3%17.2%-5.1%
Free cash flow yield-7.1%-2.6%1.3%13.7%-1.9%29.5%84.0%-1.6%
Earnings yield-15.3%-8.1%-6.4%6.0%1.4%-30.6%51.9%-6.7%
Enterprise value₹803.5M₹952.3M₹1B₹248.8M₹462.5M₹152.5M₹69M₹196M
Net debt / EBITDA315.34×19.53×10.65×0.03×2.88×-3.17×0.02×0.05×
Cash conversion cycle (days)228202458322832346,8116,360