| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹7,995.20 | 30.05× | 8.85× | 3.15× | 21.86× | -24.3% | 39.4% | 13.3% | 10.5% | 29.5% | 25.6% | 1.5% | 0.07× | 0.05× | 47.35× | 2.53× | 1.7% | 3 | — | 2 | C+ | |
| ₹173.55 | -36.88× | 1.99× | 0.58× | 11.57× | 103.1% | 20.7% | 3.2% | -1.6% | -5.4% | 4.3% | 4.4% | 1.16× | 4.16× | 1.14× | 0.97× | 0.0% | 4 | — | 1 | C- | |
| ₹3.68 | 23.5× | 0.9× | 0.57× | 17.27× | -23.7% | 16.5% | 2.3% | 2.4% | 3.8% | 2.1% | -8.5% | 0.36× | 4.42× | 1.52× | 2.44× | 1.3% | 3 | 2.43 | 3 | B- | |
| ₹789.35 | 35.74× | 2.98× | 0.93× | 9.49× | 26.8% | 22.1% | 5.5% | 2.6% | 8.3% | 10.3% | 8.1% | 0.23× | 0.52× | 3.22× | 0.97× | 0.7% | 6 | — | 2 | C | |
| Peer median | — | 23.5× | 1.99× | 0.58× | 11.57× | 26.8% | 20.7% | 3.2% | 2.4% | 3.8% | 4.3% | 4.4% | 0.36× | 4.16× | 1.52× | 0.97× | 0.7% | 4 | 2.43 | 2 | — |



