Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HAYPP.STthis companyHaypp Group AB (publ)	SEK 153.20	103.17×	6.52×	1.14×	18.98×	-36.7%	2.8%	2.8%	1.1%	6.3%	11.4%	3.0%	0.28×	0.56×	6.01×	1.27×	0.0%	4	7.8	2	C+
ERMA.STEnorama Pharma AB (publ)	SEK 0.76	-1.77×	-5.66×	48.45×	-2.1×	-104.0%	-2255.6%	-2268.0%	-2743.3%	320.4%	264.9%	-44.7%	0×	0.05×	-4.91×	0.25×	0.0%	2	-29.47	2	C
NICO.STNicoccino Holding AB (publ)	SEK 1.26	-2.88×	4.88×	32.96×	-4.93×	-419.2%	-889.4%	-889.4%	-1146.6%	-169.6%	-113.7%	-22.8%	0.22×	-0.07×	-3.46×	0.14×	0.0%	2	-15.13	1	C-
Peer median	—	-2.32×	-0.39×	40.7×	-3.52×	-261.6%	-1572.5%	-1578.7%	-1944.9%	75.4%	75.6%	-33.7%	0.11×	-0.01×	-4.19×	0.2×	0.0%	2	-22.3	2	—