Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HAYWthis companyHayward Holdings, Inc.	$16.76	22.07×	2.1×	2.98×	10.04×	-25.2%	45.6%	21.1%	13.5%	9.5%	6.9%	6.7%	0.01×	-1.05×	3.96×	2.94×	0.0%	8	2.7	4	A-
ATMUAtmus Filtration Technologies Inc.	$54.39	20.6×	11.27×	2.42×	13.96×	-5.1%	28.9%	16.4%	11.8%	54.8%	22.2%	3.5%	1.51×	1.01×	8.65×	2.42×	0.4%	6	3.92	3	B
BRCBrady Corporation	$79.64	21.77×	3.28×	2.68×	13.87×	22.0%	51.7%	15.9%	12.4%	15.1%	13.8%	4.3%	0.06×	-0.33×	36.79×	1.94×	1.0%	8	7.42	4	A
CXTCrane NXT, Co.	$58.83	18.6×	2.15×	1.63×	10.37×	13.5%	42.5%	15.9%	8.8%	11.5%	7.9%	7.3%	0.91×	2.6×	4.37×	1.5×	1.4%	6	1.82	3	B+
EAFGrafTech International Ltd.	$10.04	-1.84×	-1.55×	0.8×	-286.72×	-288.2%	-3.1%	-15.3%	-43.6%	84.7%	-8.6%	-29.9%	-4.22×	-201.66×	-0.74×	3.78×	0.0%	2	-0.78	2	C
EOSEEos Energy Enterprises, Inc.	$1.88	-1.71×	-3.41×	26.17×	-3.46×	-2946.9%	-125.9%	-225.5%	-849.1%	110.5%	-34.6%	-8.9%	-0.95×	-0.25×	-11.07×	4.94×	0.0%	4	-3.01	2	C
Peer median	—	18.6×	2.15×	2.42×	10.37×	-5.1%	28.9%	15.9%	8.8%	54.8%	7.9%	3.5%	0.06×	-0.25×	4.37×	2.42×	0.4%	6	1.82	3	—