| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹13.82 | 13.52× | 0.93× | 1× | 3.74× | -186.5% | 25.0% | 15.2% | 7.4% | 6.8% | 5.8% | -56.3% | 0.73× | 1.51× | 1.97× | 2.23× | 0.8% | 3 | — | 2 | C | |
| ₹218.23 | 18.09× | 1.41× | 0.93× | 10.38× | 248.0% | 32.8% | 22.5% | 5.1% | 7.8% | 7.0% | -32.4% | 2.41× | 6.49× | 1.83× | 2.9× | 0.4% | 2 | — | 2 | C+ | |
| ₹602.55 | 23.87× | 3.55× | 4.08× | 15.73× | -203.1% | 49.3% | 25.8% | 17.1% | 14.9% | 7.5% | -10.7% | 0.9× | 2.37× | 4.71× | 1.21× | 1.2% | 5 | — | 2 | C+ | |
| ₹356.15 | 23.33× | 3.2× | 2.41× | 18.36× | -6459.5% | 19.1% | 10.2% | 10.3% | 13.7% | 7.0% | 9.4% | 0.38× | -2.27× | 69.74× | 1.33× | 0.9% | 4 | 1.15 | 4 | A- | |
| ₹650.75 | 13.35× | 1.81× | 8.25× | 10.57× | -43.8% | 86.5% | 81.4% | 61.8% | 13.6% | 11.4% | 1.2% | 0.13× | 0.58× | 104.27× | 5.5× | 1.0% | — | — | 1 | C- | |
| ₹250.37 | 54.22× | 1.23× | 1.48× | 63.25× | -12.2% | 12.0% | 2.2% | 2.7% | 2.3% | 0.5% | -6.4% | 2.23× | 39.31× | 1.08× | 1.53× | 0.0% | 6 | 0.04 | 2 | C+ | |
| Peer median | — | 23.33× | 1.81× | 2.41× | 15.73× | -43.8% | 32.8% | 22.5% | 10.3% | 13.6% | 7.0% | -6.4% | 0.9× | 2.37× | 4.71× | 1.53× | 0.9% | 5 | 0.59 | 2 | — |





