Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-4.4%
$58.94
vs $61.63 price
Levered DCF
$69.01
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
-0.5
Distress zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E9.75×10.11×8.39×9.55×7.16×9.79×12.72×10.17×
P/B1.03×0.93×0.92×0.99×0.99×0.75×1.12×1.06×
P/S2.15×1.85×1.89×2.33×2.82×2.05×3.05×2.78×
EV / EBITDA5.96×10.38×9.57×10.31×-3.5×2.61×9.83×7.93×
Gross margin70.5%66.4%74.3%88.8%103.1%79.2%83.5%87.7%
Operating margin27.7%22.7%28.1%30.4%49.1%26.0%29.0%33.1%
Net margin22.0%18.3%22.6%24.4%39.5%20.9%24.0%27.3%
Current ratio0.09×0.04×0.03×0.23×0.38×0.22×0.18×0.2×
Debt / equity0.13×0.59×0.69×0.71×0.09×0.11×0.15×0.21×
Interest coverage0.96×0.7×1.17×5.37×10.22×2.58×2.08×3.71×
Dividend yield2.0%2.2%2.4%2.4%2.3%3.3%2.2%2.1%
Payout ratio19.5%22.5%20.4%22.8%16.2%31.9%28.3%21.2%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity10.6%9.2%11.0%10.3%13.8%7.7%8.8%10.4%
Return on invested capital3.0%5.5%6.1%6.0%12.7%7.0%7.7%8.6%
Return on assets1.3%1.1%1.2%1.1%1.7%1.0%1.3%1.5%
Free cash flow yield9.9%12.1%11.7%14.9%15.3%19.3%11.3%13.1%
Earnings yield10.3%9.9%11.9%10.5%14.0%10.2%7.9%9.8%
Enterprise value$365.4M$505.2M$513.9M$473.8M-$222.4M$88.8M$361.5M$325M
Net debt / EBITDA-1.37×2.81×3.29×3.22×-8.98×-4.52×0.16×0.09×
Cash conversion cycle (days)000-4921,910-199-192-173