Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-492.8%
-₹109.99
vs ₹28.00 price
Levered DCF
-₹197.03
After debt service
Piotroski score
7 / 9
Strong
Altman Z-score
12.79
Safe zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E16.68×105.62×-53.64×5.93×-1.14×-0.69×3.55×1.38×
P/B3.22×25.18×1.39×0.76×0.24×0.31×0.25×0.15×
P/S1.15×9.16×0.44×0.59×0.61×0.94×0.33×0.24×
EV / EBITDA7.25×158.64×-10.32×-0.24×2.46×1.75×-9.06×-4.62×
Gross margin47.7%48.3%47.6%56.5%13.6%5.8%65.7%62.5%
Operating margin4.0%5.0%35.1%44.9%-65.9%-7.6%8.0%23.3%
Net margin6.9%8.7%-0.8%9.9%-53.9%-134.9%9.4%17.3%
Current ratio6.23×2.22×3.53×12.61×10.45×12.26×13.25×20.64×
Debt / equity0.04×0.03×0.03×0×0×0×0×0×
Interest coverage0×0×785.42×0×0×0×0×0×
Dividend yield0.0%0.0%7.6%0.0%0.0%5.8%0.0%0.0%
Payout ratio0.0%0.0%-406.9%0.0%0.0%-4.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity19.3%24.0%-2.6%12.8%-21.3%-44.3%7.1%11.1%
Return on invested capital8.2%10.0%40.6%53.2%-25.9%-2.4%4.2%10.9%
Return on assets13.9%18.2%-1.7%11.6%-19.3%-40.9%6.5%10.4%
Free cash flow yield18.4%-3.1%10.4%1.2%-108.4%-151.1%15.6%-13.4%
Earnings yield6.0%1.0%-1.9%16.9%-87.9%-143.9%28.2%72.4%
Enterprise value₹73.6M₹576M₹7.2M-₹830K-₹11.1M-₹12.7M-₹20.5M-₹21.1M
Net debt / EBITDA-1.76×-0.05×24.61×-4.67×3.42×2.67×-12.58×-5.61×
Cash conversion cycle (days)3444-1931-8-62-30