| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$1.50 | -39.53× | 119.33× | 12.97× | -55.83× | -1348.3% | 54.7% | -25.7% | -32.8% | -301.9% | -56.4% | -0.1% | 2.65× | -0.64× | -4.91× | 1.32× | 0.0% | 5 | 6.78 | 1 | D+ | |
| CA$0.28 | -2.14× | 10.48× | 196× | -4.07× | -117.5% | -139.1% | -4529.9% | -9104.3% | -486.9% | -242.3% | -23.9% | 0× | 0.44× | 0× | 3.32× | 0.0% | 3 | 8.01 | 1 | D+ | |
| CA$0.95 | -1.65× | -4.05× | 10.37× | -4.77× | -1194.2% | -354.2% | -506.1% | -629.4% | 245.8% | -53.5% | -43.1% | -4.21× | -2.38× | -3.4× | 0.19× | 0.0% | 4 | -12.03 | 2 | C | |
| CA$26.54 | 5.72× | 2.34× | 0.79× | 9.65× | -115.4% | 17.0% | 6.9% | 13.8% | 41.0% | 3.9% | 10.0% | 0.93× | 2.51× | 2.82× | 1.29× | 5.7% | 5 | 2.48 | 3 | B+ | |
| CA$78.06 | 111.77× | 2.75× | 0.61× | 15.55× | -186.0% | 15.8% | 5.3% | 0.5% | 2.4% | 3.6% | -2.8% | 2.06× | 6.64× | 1.84× | 1.23× | 3.4% | 6 | 1.87 | 2 | C | |
| Peer median | — | 2.03× | 2.55× | 5.58× | 2.79× | -151.7% | -61.7% | -250.4% | -314.4% | 21.7% | -25.0% | -13.3% | 0.47× | 1.48× | 0.92× | 1.26× | 1.7% | 5 | 2.17 | 2 | — |



