Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-85.6%
₹1.31
vs ₹9.11 price
Levered DCF
-₹0.72
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
12.2
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-50.91×-42.06×261.47×18.32×33.72×-37.11×-53.39×-5.57×
P/B2.53×2.15×7.97×1.55×2.94×0.75×-0.02×1.01×
P/S83.21×304.92×42.92×7.3×12.25×5.2×2.09×29.83×
EV / EBITDA-34.16×-37.08×254.42×18.47×33.56×-38.2×-26.96×564,690.35×
Gross margin-30.9%-419.4%100.0%41.3%60.2%65.6%100.0%100.5%
Operating margin-235.1%-736.3%57.5%39.1%72.3%-14.7%-35.7%-142.3%
Net margin-166.3%-728.9%16.4%39.9%36.2%-14.0%-3.9%-536.1%
Current ratio23.27×33.38×5.14×5.1×4.63×3.67×0.58×4.06×
Debt / equity0.01×0.01×0.02×0.02×0.03×0.1×-0.01×0.07×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-5.0%-5.1%3.0%8.5%8.7%-2.0%0.0%-18.1%
Return on invested capital-6.4%-4.7%10.2%8.0%16.7%-1.8%558.6%-4.5%
Return on assets-4.5%-4.6%2.4%6.7%6.7%-1.5%-0.4%-13.7%
Free cash flow yield-6.2%-17.2%0.1%-0.1%2.1%4.3%-13.6%-16.3%
Earnings yield-2.0%-2.4%0.4%5.5%3.0%-2.7%-1.9%-18.0%
Enterprise value₹132.5M₹109.2M₹204M₹38.6M₹67M₹16.9M₹8.1M₹22.6M
Net debt / EBITDA1.25×4.54×-0.22×-0.02×-0.05×-2.94×-3.78×25,369.1×
Cash conversion cycle (days)4,66619,163-653-705-554643613215,613