| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹797.45 | 20.92× | 7.7× | 5.16× | 14.88× | 101.8% | 48.8% | 32.2% | 24.7% | 36.8% | 32.7% | 3.6% | 0.03× | -0.44× | 72.32× | 3.57× | 0.5% | — | — | 2 | C | |
| ₹761.80 | 13.74× | 1.52× | 0.89× | 6.7× | -44.8% | 20.8% | 6.4% | 6.5% | 11.1% | 7.3% | -2.0% | 0.05× | 0.08× | 19.99× | 1.64× | 1.6% | 5 | 4.11 | 1 | C- | |
| ₹311.05 | 11.13× | 3.06× | 1.31× | 9.73× | 18.0% | 28.7% | 9.2% | 11.8% | 27.5% | 15.8% | -1.4% | 0.32× | 0.89× | 7.04× | 1.32× | 0.6% | 3 | — | 3 | B | |
| ₹385.05 | 28.65× | 1.76× | 1.36× | 13.15× | -70.4% | 21.4% | 7.1% | 4.7% | 6.1% | 5.6% | 4.9% | 0.11× | 0.67× | 10.35× | 1.22× | 0.7% | 6 | — | 2 | C+ | |
| ₹590.40 | 30.15× | 4.16× | 5.56× | 24.36× | -42.8% | 39.0% | 22.1% | 18.4% | 13.8% | 10.8% | 2.0% | 0.1× | 0.59× | 9.93× | 3.65× | 0.6% | 5 | 11.8 | 4 | A- | |
| ₹226.05 | 54.24× | 1.83× | 0.7× | 17.68× | 2.2% | 14.0% | 2.3% | 1.3% | 3.4% | 2.8% | 7.7% | 0.01× | 0× | 56.12× | 3.43× | 3.8% | 3 | — | 2 | C+ | |
| Peer median | — | 28.65× | 1.83× | 1.31× | 13.15× | -42.8% | 21.4% | 7.1% | 6.5% | 11.1% | 7.3% | 2.0% | 0.1× | 0.59× | 10.35× | 1.64× | 0.7% | 5 | 7.96 | 2 | — |





