| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$31.67 | 13.59× | 2.43× | 3.57× | 8.32× | -80.1% | 29.1% | 25.5% | 26.3% | 17.9% | 6.3% | 2.5% | 0.33× | 0.49× | 7.49× | 0.95× | 0.1% | 6 | 3.08 | 4 | A | |
| $63.87 | 23.14× | 1.29× | 3.02× | 8.65× | -182.8% | 21.8% | 16.5% | 13.0% | 5.6% | 2.8% | -3.1% | 0.41× | 1.23× | 2.17× | 2.54× | 0.8% | 7 | 2.72 | 3 | B+ | |
| Peer median | — | 23.14× | 1.29× | 3.02× | 8.65× | -182.8% | 21.8% | 16.5% | 13.0% | 5.6% | 2.8% | -3.1% | 0.41× | 1.23× | 2.17× | 2.54× | 0.8% | 7 | 2.72 | 3 | — |

