| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $22.55 | 13.6× | 2.43× | 3.55× | 5.8× | -73.1% | 33.6% | 25.4% | 25.7% | 17.6% | 6.3% | 2.5% | 0.34× | 0.36× | 7.48× | 0.95× | 0.1% | 6 | 3.13 | 4 | A | |
| $63.80 | 23.14× | 1.29× | 3.02× | 8.65× | -182.8% | 21.8% | 16.5% | 13.0% | 5.6% | 2.8% | -3.1% | 0.41× | 1.23× | 2.17× | 2.54× | 0.8% | 7 | 2.72 | 3 | B+ | |
| Peer median | — | 23.14× | 1.29× | 3.02× | 8.65× | -182.8% | 21.8% | 16.5% | 13.0% | 5.6% | 2.8% | -3.1% | 0.41× | 1.23× | 2.17× | 2.54× | 0.8% | 7 | 2.72 | 3 | — |

