Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-784.4%
-₹396.82
vs ₹57.98 price
Levered DCF
-₹264.40
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E197.42×-1,790.63×9.65×13.38×5.81×6.05×-3.56×-10.99×
P/B0.21×0.34×0.24×0.21×0.18×0.14×0.1×0.17×
P/S1.98×3.4×1.43×1.95×2.63×1×0.73×1.57×
EV / EBITDA19.49×29×7.22×9.77×4.74×3.72×-1.75×-14.09×
Gross margin66.8%32.3%15.2%33.1%55.9%54.2%9.4%18.1%
Operating margin6.8%6.5%17.2%17.0%47.6%22.5%-31.4%-16.3%
Net margin1.0%-0.2%14.9%14.6%45.2%16.5%-20.7%-14.3%
Current ratio177.28×37.73×6.38×43.77×9.71×10.76×11.73×27.67×
Debt / equity0.01×0×0.01×0×0×0×0×0×
Interest coverage16.06×5.79×47.47×40.15×213.98×664.99×-215.58×-82.96×
Dividend yield2.0%1.1%1.6%2.1%0.0%0.0%12.7%0.0%
Payout ratio396.2%-2034.8%15.3%28.2%0.0%0.0%-45.1%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.1%-0.0%2.5%1.6%3.1%2.3%-2.7%-1.6%
Return on invested capital0.1%0.1%2.0%1.5%3.1%2.9%-3.6%-1.6%
Return on assets0.1%-0.0%2.3%1.6%3.0%2.2%-2.2%-1.3%
Free cash flow yield-15.6%-6.5%1.7%1.0%-28.1%33.5%-90.6%48.6%
Earnings yield0.5%-0.1%10.4%7.5%17.2%16.6%-28.1%-9.1%
Enterprise value₹515.4M₹897.9M₹644.4M₹388.2M₹335.2M₹186.2M₹87.5M₹257.8M
Net debt / EBITDA-0.79×-1.57×-0.37×-0.53×-0.57×-0.56×0.67×0.65×
Cash conversion cycle (days)3463382538036640972717