Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HBSL.NSthis companyHB Stockholdings Limited	₹53.39	-2.81×	0.39×	-5.19×	-3.21×	-143.6%	132.0%	217.9%	184.6%	-13.8%	-11.8%	-23.6%	0.14×	-0.77×	0×	0.13×	2.3%	1	1.52	1	D+
2121STCENMGM.BOTwentyfirst Century Management Services Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
21STCENMGM.NSTwentyfirst Century Management Services Limited	₹54.53	-1.26×	0.92×	-1.8×	-1.12×	-95.2%	127.1%	142.1%	142.6%	-72.7%	-72.2%	-7.8%	0×	0.15×	0×	1.52×	0.0%	1	3.99	2	C
CEEJAY.BOCeejay Finance Limited	₹167.55	7.64×	0.71×	2.22×	9.45×	330.7%	82.1%	42.7%	29.0%	9.3%	6.7%	16.4%	0.52×	3.96×	0×	0.03×	0.7%	4	—	3	B
HYHYBRIDFIN.BOHybrid Financial Services Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
HYBRIDFIN.NSHybrid Financial Services Limited	₹15.03	17.39×	1.06×	8.12×	15.5×	229.1%	88.9%	29.0%	46.7%	6.1%	3.2%	4.1%	0.02×	-1.1×	116.35×	15.46×	0.0%	6	—	1	C-
Peer median	—	7.64×	0.92×	2.22×	9.45×	229.1%	88.9%	42.7%	46.7%	6.1%	3.2%	4.1%	0.02×	0.15×	0×	1.52×	0.0%	4	3.99	2	—