Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HC.Vthis companyHypercharge Networks Corp.	CA$0.09	-3.43×	3.93×	0.84×	-2.41×	-13813.8%	27.8%	-27.3%	-24.6%	-114.7%	-109.1%	-24.5%	0.07×	0.9×	0×	1.81×	0.0%	2	-4.32	1	C-
ATHR.CNAether Catalyst Solutions, Inc.	CA$0.01	-5.36×	-20.39×	0×	-6.83×	-175.6%	0.0%	0.0%	0.0%	382.4%	-286.8%	-27.2%	-2.3×	-0.66×	-10.89×	0.58×	0.0%	2	-32.34	2	C
ECOM.VEmerge Commerce Ltd.	CA$0.08	-135×	-2.48×	0.71×	12.58×	-452.2%	34.6%	1.1%	-0.5%	1.9%	17.7%	8.4%	-0.93×	1.69×	0.19×	0.51×	0.0%	4	-3.07	1	C-
NEXE.VNEXE Innovations Inc.	CA$0.13	-2.68×	0.58×	22.17×	-2.64×	-1243.8%	-274.9%	-819.2%	-826.7%	-21.5%	-20.8%	-21.4%	0.02×	1.3×	0×	3.49×	0.0%	3	-0.57	3	B-
Peer median	—	-5.36×	-2.48×	0.71×	-2.64×	-452.2%	0.0%	0.0%	-0.5%	1.9%	-20.8%	-21.4%	-0.93×	1.3×	0×	0.58×	0.0%	3	-3.07	2	—