| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹18.54 | 18.31× | 1.42× | 0.76× | 4.99× | -19.2% | 27.7% | 13.5% | 4.2% | 7.8% | 9.1% | -1.2% | 0.48× | 0.78× | 1.15× | 1.15× | 0.0% | 3 | — | 2 | C | |
| ₹11.31 | 7.26× | 2.06× | 1.95× | 6.55× | -68.0% | 0.8% | -11.9% | 26.8% | 28.3% | -12.0% | -15.7% | 0× | -1.45× | -5.82× | 1.62× | 0.0% | 1 | 2.19 | 3 | B- | |
| ₹300.55 | 10.51× | 1× | 1.14× | 9.82× | 65.8% | 13.2% | 9.6% | 10.8% | 9.5% | 4.8% | 10.5% | 0.28× | -0.36× | 2.66× | 2.03× | 2.1% | 3 | — | 3 | B | |
| ₹417.75 | 8.36× | 0.96× | 0.57× | 4.09× | 112.3% | 12.7% | 11.0% | 6.8% | 11.5% | 10.8% | 8.5% | 0.18× | 0.47× | 3.74× | 1.62× | 0.9% | 4 | — | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹111.30 | 15.47× | 1.37× | 4.92× | 8.88× | 11.3% | 40.2% | 18.5% | 31.8% | 8.9% | 3.6% | 1.9% | 0.03× | -1.21× | 11.44× | 5.55× | 1.1% | 3 | — | 2 | B- | |
| Peer median | — | 9.44× | 1.18× | 1.54× | 7.72× | 38.5% | 12.9% | 10.3% | 18.8% | 10.5% | 4.2% | 5.2% | 0.11× | -0.78× | 3.2× | 1.83× | 1.0% | 3 | 2.19 | 3 | — |




