| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $13.36 | 42.49× | 8.01× | 1.78× | 21.13× | 35.7% | 38.3% | 8.7% | 4.2% | 19.0% | 10.1% | 5.9% | 1.17× | 2.14× | 15.53× | 1.72× | 2.4% | 7 | 4.02 | 4 | A- | |
| $41.43 | 22.16× | 3.99× | 0.71× | 11.91× | -5.3% | 16.1% | 4.5% | 3.3% | 18.3% | 18.0% | 3.1% | 0.03× | -0.91× | 0× | 1.11× | 0.7% | 7 | 3.26 | 4 | A | |
| $1.41 | -1.68× | 0.35× | 0.09× | 10.91× | 799.1% | 18.1% | -1.9% | -5.6% | -20.6% | -3.2% | -53.8% | 1.02× | 7.41× | -1.21× | 1.57× | 3.5% | 2 | -0.33 | 2 | C | |
| $49.76 | 8.8× | 2.39× | 0.63× | 5.67× | -8.8% | 29.2% | 8.5% | 7.2% | 27.2% | 23.1% | 7.7% | 0.37× | 0.39× | -58.72× | 2.1× | 0.0% | 8 | 5.95 | 4 | A+ | |
| $21.76 | 6.72× | 1.79× | 2× | 7.1× | 15.1% | 70.7% | 20.6% | 30.0% | 26.8% | 17.7% | 10.4% | 0.02× | -1.08× | 0× | 1.5× | 3.8% | 4 | 6.67 | 5 | S- | |
| $7.92 | 7.79× | -4.33× | 0.46× | 7.11× | 254.9% | 21.4% | 14.8% | 5.8% | -55.5% | 14.3% | 17.3% | -10.42× | 4.91× | 1.61× | 1.07× | 0.0% | 6 | 0.71 | 3 | B- | |
| Peer median | — | 7.79× | 1.79× | 0.63× | 7.11× | 15.1% | 21.4% | 8.5% | 5.8% | 18.3% | 17.7% | 7.7% | 0.03× | 0.39× | 0× | 1.5× | 0.7% | 6 | 3.26 | 4 | — |





