Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-182.9%
-₹7.89
vs ₹9.51 price
Levered DCF
-₹4.04
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-9.42×-19.25×-36.88×-10.13×25.07×-1.48×-0.88×-4.73×
P/B-1.05×-1.4×-2.16×-1.55×-2.84×-1.21×-2.85×6.15×
P/S14.35×16.51×18.11×12.52×8.79×0.83×0.07×0.17×
EV / EBITDA-16.41×-36.77×-67.35×-21.14×23.33×-5.85×-4.3×-97.53×
Gross margin-57.9%72.0%58.7%-26.2%-6.4%8.0%5.6%4.1%
Operating margin-275.6%-186.6%-14.0%-40.0%-119.9%-50.4%-10.4%-3.3%
Net margin-152.3%-85.8%-49.3%-123.5%35.3%-55.8%-7.5%-3.5%
Current ratio0.34×0.33×0.28×0.38×0.4×0.38×0.59×0.81×
Debt / equity-1.12×-1.22×-1.32×-1.4×-1.92×-2.24×-12.02×8.63×
Interest coverage-12.78×-270.19×-12.18×-3.13×-5.28×-3.2×-1.92×-0.95×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.2%0.1%0.1%
Payout ratio0.0%0.0%0.0%0.0%0.0%-0.2%-0.1%-0.4%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity11.1%7.3%5.9%15.3%-11.4%81.9%323.5%-129.8%
Return on invested capital-150.4%-70.0%-5.1%-12.2%-39.6%-59.4%-40.4%-12.1%
Return on assets-7.5%-4.9%-3.5%-7.7%5.0%-30.3%-13.0%-6.8%
Free cash flow yield3.7%-7.0%-6.2%18.6%16.5%-5.2%50.7%67.2%
Earnings yield-10.6%-5.2%-2.7%-9.9%4.0%-67.5%-113.5%-21.1%
Enterprise value₹4.6B₹7.5B₹9.2B₹7.2B₹10B₹7.9B₹5.7B₹14.5B
Net debt / EBITDA-5.3×-16.92×-24.86×-9.62×9.12×-3.69×-3.4×-54.41×
Cash conversion cycle (days)-248-2,771-86539-7251327