Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HCO.PAthis companyHigh Co. S.A.	€3.46	15.88×	1.06×	0.79×	0.44×	325.3%	9.7%	6.2%	4.9%	6.6%	3.8%	22.8%	0.3×	-6.91×	24.07×	1.14×	31.6%	3	0.87	3	B-
ALBLD.PABilendi S.A.	€7.53	27.92×	1.94×	0.92×	6.39×	928.9%	14.3%	6.1%	3.3%	6.9%	4.7%	5.9%	1.34×	2.32×	1.94×	1.46×	0.0%	3	1.02	2	C+
ALECP.PAEuropaCorp	€0.22	-23.5×	-11.24×	1.8×	6.93×	-99.2%	33.7%	1.1%	-7.7%	47.8%	0.5%	3.7%	-13.3×	2.95×	0.19×	1.04×	0.0%	5	0.27	2	C
ALFUM.PAFill Up Media S.A.	€4.85	-20.3×	9.18×	1.22×	25.84×	-3387.8%	23.7%	-2.4%	-6.1%	-45.6%	-2.6%	-21.3%	5.33×	8.85×	-0.55×	0.95×	0.0%	5	1.02	1	D+
ALHOP.PAHopscotch Global PR Group	€11.95	18.84×	1.25×	0.15×	5.44×	338.6%	36.5%	2.4%	0.8%	6.6%	4.6%	9.5%	1.65×	1.98×	2.6×	1.15×	4.9%	3	1.58	2	C
ALALISP.PAISPD Network, S.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	-0.73×	1.59×	1.07×	6.66×	119.7%	28.7%	1.8%	-2.6%	6.8%	2.5%	4.8%	1.5×	2.64×	1.06×	1.1×	0.0%	4	1.02	2	—