| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $24.66 | 23.32× | 2.71× | 0.75× | 14.47× | -43.7% | 13.0% | 2.6% | 3.2% | 11.6% | 6.6% | 10.1% | 0.05× | -1.58× | 30.72× | 3.38× | 0.0% | 7 | 7.06 | 4 | A | |
| $1,396.78 | 46.58× | 36.37× | 14.81× | 31.57× | -47.2% | 83.0% | 45.6% | 31.7% | 77.8% | 30.2% | 0.9% | 1.6× | 1.12× | 37.34× | 1.58× | 0.6% | 7 | 9.47 | 3 | B | |
| $276.93 | 18.82× | 6.18× | 5.35× | 12.97× | 7.8% | 67.9% | 27.2% | 28.5% | 32.9% | 13.7% | 3.9% | 0.59× | 0.69× | 26.36× | 1.03× | 2.5% | 7 | 5.49 | 3 | B+ | |
| $290.57 | 96.41× | -123.96× | 6.63× | 26.61× | -55.6% | 70.2% | 32.8% | 6.9% | -129.2% | 13.0% | 4.4% | -21.12× | 3.62× | 6.94× | 0.67× | 2.9% | 7 | 2.9 | 1 | C- | |
| $147.02 | 14.42× | 5.01× | 4.06× | 10.59× | 19.4% | 72.0% | 36.2% | 28.1% | 34.7% | 18.3% | 4.7% | 0.96× | 1.27× | 17.31× | 1.54× | 3.1% | 6 | 3.99 | 1 | C- | |
| $395.49 | 24.95× | 3.19× | 0.67× | 15.37× | -34.0% | 18.5% | 4.2% | 2.7% | 12.8% | 8.2% | 5.4% | 0.83× | 2.34× | 4.74× | 0.79× | 2.6% | 8 | 2.63 | 3 | B | |
| Peer median | — | 24.95× | 5.01× | 5.35× | 15.37× | -34.0% | 70.2% | 32.8% | 28.1% | 32.9% | 13.7% | 4.4% | 0.83× | 1.27× | 17.31× | 1.03× | 2.6% | 7 | 3.99 | 3 | — |





