Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HCTIthis companyHealthcare Triangle, Inc.	$3.62	-0.25×	0.24×	0.17×	-0.67×	-473269.7%	13.6%	-70.5%	-68.2%	-94.9%	-47.3%	-703.6%	1.08×	-0.38×	-17.26×	1.03×	0.0%	2	-1.43	2	C
ADGMAdagio Medical Holdings, Inc.	$1.91	-0.69×	1.39×	0×	-1.03×	-386.4%	0.0%	0.0%	0.0%	-202.3%	-62.2%	-112.5%	1.75×	-0.22×	-7.53×	2.44×	0.0%	1	-6.71	2	C
AIMDAinos, Inc.	$0.64	-0.47×	0.93×	56.41×	-1.9×	-536.9%	-3767.2%	-11268.3%	-11897.0%	-195.3%	-70.7%	-66.4%	1.45×	-1.14×	-19.65×	1.06×	0.0%	2	-8.34	1	D+
COCHEnvoy Medical, Inc.	$7.31	-0.54×	-1.31×	63.8×	-0.57×	-96.7%	-262.7%	-9240.7%	-9857.3%	201.9%	786.9%	-119.5%	-0.08×	0.13×	-14.01×	0.54×	11.8%	3	-20.16	1	C-
ICUSeaStar Medical Holding Corporation	$1.94	-0.41×	4.78×	40.32×	-3.15×	42.0%	95.7%	-986.6%	-984.6%	-116.6%	-111.3%	-27.3%	0.05×	0.94×	-37.01×	3.63×	0.0%	2	-29.36	1	C-
MBRXMoleculin Biotech, Inc.	$8.65	-0.12×	0.26×	0×	0.14×	983.9%	0.0%	0.0%	0.0%	-223.6%	-162.9%	-579.8%	0.02×	0.25×	0×	1.41×	0.0%	1	-19.26	3	B-
Peer median	—	-0.47×	0.93×	40.32×	-1.03×	-96.7%	0.0%	-986.6%	-984.6%	-195.3%	-70.7%	-112.5%	0.05×	0.13×	-14.01×	1.41×	0.0%	2	-19.26	1	—