Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HDthis companyThe Home Depot, Inc.	$348.07	26.5×	29.3×	2.28×	17.48×	-15.8%	33.3%	12.7%	8.6%	110.5%	19.0%	3.4%	5.1×	2.54×	8.66×	1.06×	2.4%	6	5.59	3	B
FNDFloor & Decor Holdings, Inc.	$53.21	32.58×	2.82×	1.45×	19.62×	-121.1%	43.6%	5.8%	4.5%	8.7%	4.7%	0.9%	1.51×	6.51×	23.97×	1.33×	0.0%	8	2.49	3	B-
LOWLowe's Companies, Inc.	$227.66	22.5×	-15.05×	1.73×	15.48×	-32.2%	33.5%	11.8%	7.7%	-67.1%	20.4%	5.1%	-4.51×	3.5×	6.65×	1.08×	1.8%	5	3.18	2	B-
SITESiteOne Landscape Supply, Inc.	$115.17	37.32×	3.42×	1.21×	17.05×	-31.8%	34.8%	5.1%	3.2%	9.1%	6.9%	4.4%	0.59×	2.08×	6.8×	2.47×	0.0%	6	4.24	3	B
URIUnited Rentals, Inc.	$1,126.43	20.91×	5.81×	3.24×	9.51×	-100.2%	35.4%	24.7%	15.5%	27.8%	10.7%	1.3%	1.84×	2.24×	5.55×	0.94×	0.9%	7	3.61	3	B
Peer median	—	27.54×	3.12×	1.59×	16.27×	-66.2%	35.1%	8.8%	6.1%	8.9%	8.8%	2.8%	1.05×	2.87×	6.73×	1.2×	0.4%	7	3.4	3	—