| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $25.72 | 15.65× | 2.08× | 2.29× | 13.14× | 173.9% | 57.2% | 20.6% | 15.3% | 13.9% | 1.7% | 14.4% | 1× | 2.43× | 0.55× | 0× | 1.8% | 7 | 0.37 | 3 | B+ | |
| ₹344.10 | 14.68× | 1.59× | 1.86× | 11.36× | -68.3% | 42.4% | 17.1% | 12.7% | 10.9% | 1.1% | 12.9% | 0.83× | 1.02× | 0.33× | 0× | 0.5% | 4 | 0.33 | 2 | C+ | |
| $34.42 | 15.94× | 2.38× | 2.77× | 10.19× | 23.9% | 69.7% | 24.8% | 17.4% | 14.9% | 5.3% | 7.4% | 0.61× | -0.56× | 0.87× | 0.14× | 0.9% | 3 | 0.48 | 3 | B+ | |
| ₹77.87 | 31.84× | 1.08× | 1.06× | 28.17× | -97.2% | 60.1% | 3.7% | 3.3% | 3.4% | 1.5% | 11.8% | 0.77× | 8.95× | 0.09× | 0.04× | 0.6% | 3 | 0.27 | 2 | C | |
| ₹479.50 | 18.22× | 1.94× | 3.26× | 12.75× | 79.7% | 68.9% | 24.2% | 17.9% | 10.6% | 1.9% | 10.3% | 0.53× | -0.25× | 0.88× | 138.74× | 0.1% | 3 | 0.59 | 3 | B | |
| ₹379.00 | 20.21× | 1.06× | 0.96× | 8.49× | -7.6% | 44.6% | 6.0% | 4.8% | 5.3% | 0.5% | 20.9% | 1× | -4.63× | 0.14× | 0× | 0.3% | 4 | 0.43 | 2 | C | |
| Peer median | — | 18.22× | 1.59× | 1.86× | 11.36× | -7.6% | 60.1% | 17.1% | 12.7% | 10.6% | 1.5% | 11.8% | 0.77× | -0.25× | 0.33× | 0.04× | 0.5% | 3 | 0.43 | 2 | — |





