| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹544.45 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹156.30 | 13.48× | 1.58× | 2.08× | 32.82× | -91.2% | 55.6% | 20.7% | 15.4% | 11.7% | 2.0% | 5.4% | 4.67× | 23.83× | 0× | 0× | 0.0% | 2 | 0.55 | 3 | B | |
| ₹426.90 | 9.46× | 1.41× | 3.2× | 10.96× | 362.1% | 75.0% | 51.8% | 33.8% | 14.9% | 8.0% | 13.0% | 1.11× | 4.03× | 0× | 0× | 0.6% | 4 | 1.46 | 3 | B | |
| ₹61.64 | 69.39× | 1.4× | 5.88× | 14.71× | -73.6% | 67.2% | 37.3% | 8.5% | 2.0% | 2.5% | 12.9% | 0.39× | -5.87× | 0× | 18.18× | 1.2% | 4 | — | 1 | C- | |
| ₹249.70 | 23.63× | 2.81× | 4.22× | 21.78× | -49.9% | 54.2% | 34.7% | 17.9% | 11.9% | 3.7% | 0.0% | 3.1× | 10.59× | 0× | 3.97× | 0.0% | 3 | 2.29 | 1 | D+ | |
| ₹273.70 | 20.15× | 2.15× | 3.46× | 38.6× | -138.1% | 58.9% | 35.8% | 17.2% | 10.7% | 3.3% | 17.9% | 3.94× | 24.32× | 0.91× | 0× | 1.1% | 5 | 0.56 | 2 | C+ | |
| Peer median | — | 20.15× | 1.58× | 3.46× | 21.78× | -73.6% | 58.9% | 35.8% | 17.2% | 11.7% | 3.3% | 12.9% | 3.1× | 10.59× | 0× | 0× | 0.6% | 4 | 1.01 | 2 | — |




