| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹798.15 | 14.78× | 1.92× | 2.27× | 13.17× | 169.2% | 57.2% | 20.6% | 15.3% | 13.0% | 1.6% | 14.6% | 1× | 2.6× | 0.55× | 0× | 1.8% | 3 | 0.37 | 3 | B+ | |
| ₹1,310.70 | 14.03× | 1.72× | 2.28× | 15.83× | -82.7% | 54.3% | 19.9% | 16.3% | 12.3% | 4.3% | -2.9% | 1.3× | 5.01× | 0.44× | 0.08× | 0.1% | 3 | 0.33 | 3 | B | |
| ₹128.10 | 5.68× | 0.95× | 0.73× | 2.38× | -17.9% | 36.5% | 16.6% | 12.9% | 16.7% | 1.0% | -16.6% | 1.32× | -1.99× | 0.29× | 8,859.03× | 3.2% | 2 | 0.27 | 3 | B+ | |
| ₹344.10 | 14.68× | 1.59× | 1.86× | 11.36× | -68.3% | 42.4% | 17.1% | 12.7% | 10.9% | 1.1% | 12.9% | 0.83× | 1.02× | 0.33× | 0× | 0.5% | 4 | 0.33 | 2 | C+ | |
| ₹1,589.00 | 15.89× | 2.37× | 2.76× | 10.15× | 8.5% | 69.7% | 24.8% | 17.4% | 14.9% | 2.0% | 11.5% | 0.61× | -0.56× | 0.87× | 0× | 0.9% | 3 | 0.49 | 3 | B | |
| ₹77.87 | 31.84× | 1.08× | 1.06× | 28.17× | -97.2% | 60.1% | 3.7% | 3.3% | 3.4% | 1.5% | 11.8% | 0.77× | 8.95× | 0.09× | 0.04× | 0.6% | 3 | 0.27 | 2 | C | |
| Peer median | — | 14.68× | 1.59× | 1.86× | 11.36× | -68.3% | 54.3% | 17.1% | 12.9% | 12.3% | 1.5% | 11.5% | 0.83× | 1.02× | 0.33× | 0.04× | 0.6% | 3 | 0.33 | 3 | — |





