Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-289.6%
-₹2.43
vs ₹1.28 price
Levered DCF
-₹23.17
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
-0.9
Distress zone
Rating
—
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2019FY2018FY2017
P/E-26,700×-19.09×-6.07×-28.27×-18.08×11.11×18.07×19.65×
P/B-0.15×-0.09×-0.05×-0.15×-0.1×0.1×0.15×0.31×
P/S10.38×121.98×91.69×161.21×103.07×1.67×4.59×4.95×
EV / EBITDA7,754.32×-298.78×-152.34×-253.59×-285.14×8.22×10.62×9.48×
Gross margin33.0%100.0%204.8%100.0%100.0%61.5%120.3%97.6%
Operating margin28.7%30.4%-1614.8%-77.5%-112.3%54.5%103.4%84.3%
Net margin-0.0%-639.0%-1510.2%-570.3%-570.2%15.0%25.5%25.2%
Current ratio0.52×0.52×0.52×0.52×0.52×3.12×2.96×3.49×
Debt / equity-1.08×-1.08×-1.09×-1.1×-1.1×0.19×0.21×0.23×
Interest coverage0×445.55×0×-1,856.33×0×1.38×1.11×1.4×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2019FY2018FY2017
Return on equity0.0%0.4%0.9%0.5%0.5%0.9%0.8%1.6%
Return on invested capital5.2%0.3%-10.6%-0.8%-1.0%2.2%2.7%3.6%
Return on assets-0.0%-0.3%-0.5%-0.3%-0.3%0.6%0.5%1.0%
Free cash flow yield-0.1%5.2%-1.7%-0.0%-1.8%32.6%24.6%17.8%
Earnings yield-0.0%-5.2%-16.5%-3.5%-5.5%9.0%5.5%5.1%
Enterprise value₹28.2B₹26.8B₹26B₹28.3B₹27B₹34.3B₹42B₹61.4B
Net debt / EBITDA6,785.29×-276.79×-145.29×-222.44×-261.85×5.39×6.25×4.05×
Cash conversion cycle (days)42,8083,939,038112,47568,22269,58522,203-79,735312,658