Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HDP.PAthis companyLes Hôtels de Paris S.A.	€1.94	1.25×	-0.42×	0.32×	5.19×	3034.8%	36.2%	68.8%	25.9%	-33.6%	14.3%	-359.9%	-5.89×	4.83×	1.67×	0.76×	0.0%	4	0.67	2	C+
ALDBL.PABernard Loiseau S.A.	€3.14	28×	1.64×	0.77×	32.35×	359.3%	6.3%	-2.0%	2.7%	5.7%	2.7%	0.0%	1.8×	15.99×	0×	1.24×	0.0%	7	1.8	4	A-
ALEMV.PAEmova Group S.A.	€0.59	4.38×	0.18×	0.19×	2.66×	1807.1%	70.8%	11.3%	5.8%	5.5%	5.5%	80.0%	0.57×	1.97×	2.1×	0.78×	0.0%	6	0.6	4	A-
ALMLB.PAMiliboo S.A.	€1.59	38.81×	1.66×	0.26×	9.37×	-113.6%	9.5%	1.4%	0.7%	4.3%	5.8%	-2.2%	0.47×	1.19×	1.02×	1.83×	0.0%	6	2.07	2	C+
ALNLF.PANeolife S.A.	€0.05	-42.33×	1.1×	0.4×	-27.41×	-52.4%	33.4%	-6.8%	-0.9%	-2.6%	-9.6%	12.4%	0.17×	1.73×	-30.32×	1.28×	0.0%	3	1.73	2	B-
ALSPT.PASpartoo SAS	€0.20	-3.76×	0.2×	0.05×	3.72×	81.3%	39.2%	1.1%	-1.2%	-5.2%	2.6%	22.1%	0.52×	1.62×	0.5×	2.06×	0.0%	4	2.18	2	C+
Peer median	—	4.38×	1.1×	0.26×	3.72×	81.3%	33.4%	1.1%	0.7%	4.3%	2.7%	12.4%	0.52×	1.73×	0.5×	1.28×	0.0%	6	1.8	2	—