| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $4.41 | 18.03× | 1.21× | 1.19× | 9.08× | 305.0% | 25.2% | 7.5% | 6.8% | 6.8% | 5.3% | -2.8% | 0.02× | -1.19× | 0× | 3.26× | 0.0% | 2 | 3.47 | 3 | B | |
| $33.16 | 32.24× | 0.73× | 1.21× | 5.44× | -70.6% | 17.5% | 5.2% | 3.7% | 2.3% | 2.5% | 7.1% | 0.01× | -1.51× | 0× | 4.38× | 0.0% | 7 | 2.56 | 4 | A- | |
| $8.01 | -4.6× | 0.68× | 0.27× | 51.4× | -44.5% | 11.5% | -2.3% | -6.0% | -14.8% | -2.9% | -7.9% | 0.77× | 26.49× | -0.79× | 2.7× | 4.5% | 5 | 1.74 | 1 | C- | |
| $5.82 | -0.94× | 1.24× | 0.27× | 8.01× | -178.0% | 8.1% | 0.8% | -28.8% | -133.5% | 0.8% | -23.4% | 2.46× | 5.14× | 0.11× | 1.58× | 0.0% | 3 | 0.92 | 1 | D+ | |
| $16.44 | -5.97× | 0.34× | 0.17× | 9.1× | 150.6% | 14.2% | -0.8% | -2.8% | -5.6% | -0.8% | -23.9% | 0.6× | 4.83× | -0.3× | 2.8× | 2.6% | 5 | 1.77 | 2 | B- | |
| Peer median | — | -2.77× | 0.71× | 0.27× | 8.56× | -57.5% | 12.8% | -0.0% | -4.4% | -10.2% | 0.0% | -15.7% | 0.68× | 4.99× | -0.15× | 2.75× | 1.3% | 5 | 1.76 | 2 | — |




