| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹4.99 | 8.35× | 0.53× | 0.24× | 9.63× | -3424.8% | 5.4% | 4.2% | 2.2% | 4.7% | 5.7% | -85.8% | 0.2× | 2.52× | 12.82× | 1.72× | 0.0% | 3 | 1.72 | 3 | B | |
| ₹121.00 | 33.98× | 1.66× | 5.52× | 12.01× | 81.7% | 46.1% | 20.9% | 16.3% | 4.9% | 4.4% | 8.0% | 0.03× | -1.71× | 42.19× | 6.25× | 0.0% | 3 | — | 2 | C+ | |
| ₹19.42 | 17.9× | 2.96× | 1.22× | 13.04× | 1.5% | 13.0% | 9.1% | 6.8% | 16.5% | 16.5% | 1.8% | 0× | -0.12× | 491.66× | 4.58× | 0.0% | 3 | 9.59 | 1 | C- | |
| ₹25.89 | 45.82× | 19.66× | 11.09× | 30.36× | 798.4% | 27.6% | 17.9% | 24.2% | 42.9% | 15.0% | -1.4% | 0.53× | 0.77× | 4.68× | 4.3× | 0.2% | 2 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹62.23 | -10.12× | -0.1× | 3.74× | -8.54× | -30.7% | 54.5% | -69.0% | -36.9% | 1.0% | -0.4% | -0.0% | -0× | -0.04× | -165.45× | 6.63× | 0.0% | 3 | 0.03 | 1 | D+ | |
| Peer median | — | 25.94× | 2.31× | 4.63× | 12.52× | 41.6% | 36.8% | 13.5% | 11.5% | 10.7% | 9.7% | 0.9% | 0.01× | -0.08× | 23.44× | 5.42× | 0.0% | 3 | 4.81 | 2 | — |



