| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 16.05 | -1.96× | 1.11× | 0× | -3.8× | -85.9% | 0.0% | 0.0% | 0.0% | -56.8% | -22.9% | -23.8% | 0.07× | 0.8× | -41.14× | 2.5× | 0.0% | 3 | 8.38 | 2 | C | |
| SEK 0.01 | -0.18× | 1.35× | 18.04× | 0.08× | 6004.4% | -10665.2% | -23780.5% | -9990.3% | -748.7% | -244.4% | -1697.7% | 6.29× | 0.16× | -2.76× | 0.88× | 0.0% | 1 | -24.71 | 2 | B- | |
| SEK 1.10 | -1× | 0.37× | 39.24× | -1.23× | -96.0% | -3959.5% | -3959.5% | -3924.3% | -36.8% | -36.0% | -106.0% | 0.04× | 0.05× | -97.45× | 1.01× | 0.0% | 4 | 4.35 | 2 | C+ | |
| SEK 1.23 | -29.67× | 1.24× | 2.15× | 13.38× | -5.9% | 125.5% | -7.3% | -7.1% | -4.1% | -4.2% | -5.2% | 0× | -4.18× | -13.23× | 1.55× | 0.0% | 5 | 3.57 | 1 | C- | |
| SEK 6.30 | -2.9× | 2.09× | 4.94× | -3.32× | -5295.1% | -187.2% | -187.2% | -170.5% | -72.4% | -67.9% | -35.3% | 0.17× | 0.04× | -54.72× | 1.38× | 0.0% | 2 | -1.35 | 2 | C+ | |
| SEK 0.46 | -16.28× | 1.34× | 1.03× | -117.35× | -505.0% | -5.0% | -5.0% | -6.3% | -8.2% | -6.4% | -12.2% | 0× | 9.92× | -6.97× | 1.48× | 0.0% | 3 | -1.8 | 2 | C+ | |
| Peer median | — | -2.9× | 1.34× | 4.94× | -1.23× | -96.0% | -187.2% | -187.2% | -170.5% | -36.8% | -36.0% | -35.3% | 0.04× | 0.05× | -13.23× | 1.38× | 0.0% | 3 | -1.35 | 2 | — |





