| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹104.58 | 8.24× | 1.58× | 0.59× | 6.58× | -2128.9% | 12.2% | 11.3% | 7.1% | 19.2% | 12.9% | 0.1% | 0.68× | 1.42× | 5.08× | 1.51× | 0.0% | 3 | — | 3 | B- | |
| ₹66.31 | 18× | 1.19× | 0.55× | 9.67× | -1415.9% | 10.9% | 6.2% | 3.1% | 6.6% | 5.4% | -9.4% | 0.76× | 3.38× | 1.84× | 1.71× | 1.5% | 4 | — | 2 | C+ | |
| ₹24.81 | 7× | 0.87× | 0.29× | 3.43× | 209.3% | 22.7% | 6.1% | 4.2% | 12.4% | 10.6% | 18.0% | 0.24× | 0.37× | 5.3× | 1.35× | 0.5% | 5 | 2.71 | 2 | C+ | |
| ₹9.96 | 57.5× | 10.51× | 4.11× | 18.33× | -381585.8% | 8.7% | 32.4% | 7.1% | 18.3% | 9.0% | -16.8% | 4.63× | 5.02× | 2.57× | 1.36× | 0.0% | 2 | — | — | — | |
| ₹63.00 | 6.28× | -5.39× | 0.41× | 9.92× | 623.4% | 15.7% | 6.6% | 6.5% | -85.7% | 7.2% | 13.1% | -9.95× | 5.89× | 37.79× | 0.81× | 0.0% | 4 | — | 1 | C- | |
| ₹25.90 | 5.86× | 0.47× | 0.23× | 4.79× | 21.2% | 5.4% | 3.1% | 3.9% | 8.0% | 3.7% | -73.9% | 0.27× | 1.15× | 5.62× | 2.02× | 0.0% | 4 | 2.34 | 1 | C- | |
| Peer median | — | 7× | 0.87× | 0.41× | 9.67× | 21.2% | 10.9% | 6.2% | 4.2% | 8.0% | 7.2% | -9.4% | 0.27× | 3.38× | 5.3× | 1.36× | 0.0% | 4 | 2.52 | 2 | — |





