Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-98.8%
€0.02
vs €1.68 price
Levered DCF
€0.02
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
46.91
Safe zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E56.1×38.02×1.89×-27.33×-50.73×500×80×122×
P/B0.41×0.3×0.54×0.96×0.85×0.87×0.97×1.02×
P/S0×170.7×1.68×49.15×33.82×28.29×30.82×33.69×
EV / EBITDA-32.6×36.43×1.76×-30.2×-63.18×188.52×41.74×69.3×
Gross margin0.0%48.7%98.9%75.0%81.2%90.6%90.8%91.0%
Operating margin0.0%-661.0%91.9%-54.6%-81.3%-6.7%-10.1%-38.9%
Net margin0.0%448.6%89.2%-179.8%-66.7%5.7%55.8%27.7%
Current ratio51.43×42.53×2.82×0.59×1.48×4.84×2.03×1.14×
Debt / equity0×0×0×0.03×0×0×0.01×0.01×
Interest coverage0×0×9,887.44×-33×-207.38×-20×-15.63×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity0.7%0.8%28.8%-3.5%-1.7%0.2%1.8%0.8%
Return on invested capital-1.2%-1.1%27.3%-1.0%-2.0%-0.2%-0.3%-0.8%
Return on assets0.7%0.8%24.3%-3.3%-1.6%0.2%1.7%0.8%
Free cash flow yield0.0%0.0%0.0%0.3%0.0%0.6%0.1%1.9%
Earnings yield1.8%2.6%53.0%-3.7%-2.0%0.2%1.8%0.8%
Enterprise value€5.4M€3.9M€7M€9.1M€8.2M€8.5M€9.5M€9.8M
Net debt / EBITDA0.39×-0.05×-0.01×-0.77×-0.28×-0.82×0.12×0.25×
Cash conversion cycle (days)063,191-259256-118850670646