Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-122.3%
-₹1.23
vs ₹5.50 price
Levered DCF
-₹1.23
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-11.17×-7.09×-29.46×24.38×-19.72×-0.2×-3.4×105.59×
P/B-4×-5.86×-49.73×103.02×-9.72×-5.65×0.58×0.5×
P/S0×0×0×0×0×0×0×0×
EV / EBITDA-982.27×8.36×-4,784,577×-676,366.8×0×0×-509,762.68×-221,526.86×
Gross margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Operating margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Current ratio0.05×0.52×0.55×1.59×0.14×0.23×1.37×0.77×
Debt / equity-0.97×-1.76×-0.61×0.83×-0.93×-1.03×0×0×
Interest coverage-18.63×0×0×0×0×-330×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity33.4%82.7%168.8%419.6%49.3%2894.6%-17.1%0.5%
Return on invested capital320.8%-108.5%31.9%-18.4%201.3%-1100.0%1.3%-0.3%
Return on assets-577.0%-77.5%-139.7%156.0%-307.6%-8982.2%-17.0%0.5%
Free cash flow yield-11.3%-13.7%-1.5%-1.4%-4.2%-18.7%-0.0%-0.5%
Earnings yield-8.3%-14.1%-3.4%4.1%-5.1%-512.5%-29.5%0.9%
Enterprise value₹41.7M₹37M₹47.8M₹67.6M₹22.5M₹7M₹17.3M₹17.5M
Net debt / EBITDA-186.07×0.92×44,148×11,827.2×0×0×7,595.26×3,329.34×
Cash conversion cycle (days)00000000