| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹289.18 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹387.85 | -5.22× | 1.49× | 0.36× | -23.42× | -78.3% | 4.2% | -4.5% | -6.9% | -28.6% | -9.3% | 21.0% | 0.99× | -7.24× | -1.33× | 1.62× | 0.0% | 3 | — | 1 | C- | |
| ₹763.10 | 68.75× | 2.05× | 4.15× | 45.92× | -69.0% | 18.5% | 5.3% | 6.0% | 3.0% | 1.7% | -0.3% | 0.06× | 1.19× | 6.12× | 3.22× | 1.8% | 5 | — | 1 | C- | |
| Peer median | — | 31.76× | 1.77× | 2.26× | 11.25× | -73.7% | 11.4% | 0.4% | -0.4% | -12.8% | -3.8% | 10.3% | 0.53× | -3.03× | 2.4× | 2.42× | 0.9% | 4 | — | 1 | — |

