Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
HEIthis companyHEICO Corporation	$342.93	63.94×	10.26×	9.85×	37.85×	-64.4%	39.8%	22.7%	15.4%	16.0%	11.0%	1.9%	0.51×	1.62×	7.85×	2.83×	0.1%	6	8	3	B+
AIRAAR Corp.	$117.69	22.54×	2.47×	1.27×	14.95×	-141.5%	18.8%	8.2%	5.7%	11.0%	7.5%	0.8%	0.58×	2.66×	3.84×	2.84×	0.0%	7	3.67	3	B-
ATROAstronics Corporation	$58.01	52.79×	11.89×	1.93×	30.54×	-24.4%	29.9%	8.9%	3.4%	21.0%	12.3%	2.6%	2.7×	5.43×	6.08×	3.1×	0.0%	6	4.46	3	B+
CWCurtiss-Wright Corporation	$488.60	42.6×	8.14×	5.9×	27.37×	-47.2%	37.2%	18.2%	13.8%	19.1%	12.4%	2.7%	0.52×	1.2×	14.79×	1.44×	0.2%	8	6.4	3	B+
DCODucommun Incorporated	$148.42	-38.05×	2.15×	1.72×	-1,886.06×	-71.4%	26.9%	8.9%	-4.5%	-5.6%	5.7%	-3.4%	0.52×	-329.18×	5.82×	3.5×	0.0%	4	4.3	1	C-
ESEESCO Technologies Inc.	$240.11	18.28×	3.55×	4.99×	22.82×	-64.7%	42.1%	15.8%	27.3%	19.4%	6.9%	3.5%	0.15×	0.53×	9.89×	1.35×	0.2%	5	6.36	4	A-
Peer median	—	22.54×	3.55×	1.93×	22.82×	-64.7%	29.9%	8.9%	5.7%	19.1%	7.5%	2.6%	0.52×	1.2×	6.08×	2.84×	0.0%	6	4.46	3	—